Assuming: 110% BE 12 peasants per acre at 1200 acres = 14400 peasants 30% income sci 10000 troops 38% banks vs 30% banks 8% arms 30% banks: 360 38% banks: 456 Raw Income (30% banks): 14400*2 + 360*25*1.1 = 38700 Raw Income (38% banks): 14400*2 + 456*25*1.1 = 41340 Bank bonus (30% banks): .3 * 1.1 * .7 = 23.1% Bank bonus (38% banks): .38 * 1.1 * .62 = 25% (capped) Mod Income (30% banks): 38700 * 1.3(human) *1.3(sci) *1.231(banks) * 1.04(baron) = 83731 Mod Income (38% banks): 41340 * 1.3 * 1.3 * 1.25 * 1.04(baron) = 90823 Wages (0 armouries): 10000*.5*.85(inspire army)=4250 Wages (8% armouries): 10000*.5*.85(ia)*.84arms)=3570 Total income(0 arms): 86573 Total income(8 arms): 80161 Cost per elite (0 arms): 900gc Cost per elite (8 arms): 900 * .88 = 792 Time to train 6500 elites(0 arms): 6500*900/86573 = 68h Time to train 6500 elites(8 arms): 6500*792/80161 = 64h